Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 1805 Shade Tree St, Aledo, TX, 76008 uses $290,836 cash to close to unlock $5,694/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $6,991/mo, and a $4,327/mo payment keeps the spread at $474/mo. Purchase price stands at $884,000, and rental yield measures 9.49% with $6,991/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $244,233 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash records $336,448. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,991/mo property income covering a $4,327/mo payment rather than investor’s personal income.
Single Family
Built in 2018
8,189 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Pending sale | $884,000 |
| 2025-05-23 | Contingent | $884,000 |
| 2025-05-03 | Price change | $884,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $10568.15 | 11.83% | $813,990 | N/A |
| 2023-07-01 | $9450.50 | -8.88% | $813,990 | 42.20% |
| 2022-07-01 | $10371.54 | -4.06% | $572,420 | N/A |
Listed by: Marlene Trevino • Engel&Volkers Dallas Southlake
Mls Name: NTREIS
Mls ID: #20819167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
