1805 Live Oak DrVallecitoCA95251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallecito at 1805 Live Oak Dr, Vallecito, CA, 95251 listed at $225,000 pairs $6,000/mo rent with a $1,101/mo payment to leave $4,608/mo cash flow. Total monthly income runs $6,000/mo, and annual cash flow reaches $55,300/yr on $74,588 cash to close. Return on cash invested measures 94.05% in year one, and rental yield registers 32% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 500.44% and total cumulative return in cash totals $373,269. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,000/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95251, Vallecito, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 317 (100%) |
| Owner Occupied HU | 226 (71.3%) |
| Renter Occupied HU | 46 (14.5%) |
| Vacant Housing Units | 45 (14.2%) |
| Median Home Value | $630,000 |
| Average Home Value | $731,637 |
Housing Distribution
Address Breakdown
Residential
79
Single Family
79
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kip Machado • Cedar Creek Realty
Mls Name: CCARMLS
Mls ID: #202501655