18026 Big Leaf Dr, Gulfport, MS, 39503 | $378/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3900 sft

1015 38th Ave, Gulfport, MS, 39501

2 Bed
3 Bath
1299 sft

236 Highpoint Dr, Diamondhead, MS, 39525

3 Bed
3 Bath
1990 sft

1214 22nd St, Gulfport, MS, 39501

3 Bed
2 Bath
2308 sft

15792 Texas Ave, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1852 sft

15 Oakwood Dr, Gulfport, MS, 39507

4 Bed
2 Bath
1635 sft

14028 Oak Arbor Dr, Gulfport, MS, 39503

4 Bed
3 Bath
1902 sft

16904 Desmare St, Gulfport, MS, 39503

3 Bed
2 Bath
1847 sft

2414 Demaret Dr, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18026 Big Leaf Dr, Gulfport, MS, 39503 listed at $320,000 pairs $2,358/mo rent with a $1,566/mo payment to leave $378/mo cash flow. Total monthly income runs $2,358/mo, and annual cash flow reaches $4,540/yr on $106,080 cash to close. Return on cash invested measures 24.19% in year one, and rental yield registers 8.84% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 125.82% and total cumulative return in cash totals $133,467. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,358/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

8,712 sqft lot

$N/A/sqft

$260 annually HOA