1214 22nd St, Gulfport, MS, 39501 | $566/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

6 Bed
4 Bath
2896 sft

21301 Houston Ladner Rd, Saucier, MS, 39574

3 Bed
2 Bath
1444 sft

14182 Pecan Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1308 sft

19374 Northridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
972 sft

395 Bonner Dr, Biloxi, MS, 39530

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

316 Porter Ave, Biloxi, MS, 39530

3 Bed
4 Bath
1611 sft

1541 19th St, Gulfport, MS, 39501

3 Bed
2 Bath
1350 sft

114 Evergreen Dr, Diberville, MS, 39540

3 Bed
2 Bath
1200 sft

120 Yellowstone Cir, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1214 22nd St, Gulfport, MS, 39501 earns $566/mo cash flow from $2,004/mo rent with a $1,150/mo payment. Total monthly income totals $2,004/mo, and annual cash flow totals $6,793/yr on $77,903 capital. ROI tracks 28.63% on current figures, and rental yield reads 10.23% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 149.58% and total cumulative return in cash sums $116,524. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,004/mo property income instead of your personal income.

Single Family

Built in 1963

0.26 Acres lot

$N/A/sqft

No HOA