Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockdale at 1802 Pecos Ave, Rockdale, TX, 76567 offers $2,023/mo rent that, after a $1,164/mo payment. Total monthly income is $2,023/mo. Return on cash invested measures 19.39% in year one, and rental yield stands at 10.2% at a $237,900 entry. Equity gained on principal adds $1,535/yr while 5% annual appreciation compounds into $65,727 by year five. Five-year ROI records 103.35% and total cumulative return in cash reaches $81,507. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,023/mo property income versus a $1,164/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Listing removed | $259,000 |
| 2025-05-23 | Contingent | $259,000 |
| 2025-05-08 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $8335.99 | 44.02% | $218,890 | -2.85% |
| 2023-10-17 | $5788.19 | 25.73% | $225,300 | 39.29% |
| 2022-10-17 | $4603.65 | 13.50% | $161,750 | 20.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
