








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $930/mo, and a $1,170/mo payment. Purchase price stands at $239,000, and rental yield measures 4.67% with $930/mo rent. Return on cash invested shows 8.25% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 41.58% and total cumulative return in cash records $32,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $930/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in N/A
7,226 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Connie Dent • Arrow Creek Properties, LLC
Mls Name: HAR
Mls ID: #27536779