Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 180 Somersby Pointe, Brunswick, GA, 31523 generates $2,560/mo in rent and, after a $1,517/mo payment, leaves $418/mo in cash flow. Total monthly income is $2,560/mo, and annual cash flow is $5,017/yr on $102,765 invested. Return on cash invested sits at 24.79% in year one, and rental yield is 9.91% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 130.01% and total cumulative return in cash sums $133,603. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,560/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Sold | $310,000 |
| 2025-03-11 | Pending sale | $310,000 |
| 2025-01-11 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-05 | $5640.06 | 126.92% | $112,360 | 19.38% |
| 2022-07-05 | $2485.43 | 14.37% | $94,120 | 24.30% |
| 2021-07-05 | $2173.12 | N/A | $75,720 | N/A |
Listed by: Jill Jernigan • Top REO Pros, Inc.
Mls Name: GIAOR
Mls ID: #1648599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
