204 King Cotton RdBrunswickGA31525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brunswick at 204 King Cotton Rd, Brunswick, GA, 31525 with 5% annual appreciation on a $263,750 basis while $3,055/mo rent supports operations. Total monthly income totals $3,055/mo and a $1,291/mo payment preserves $1,346/mo for cash returns. Annual cash flow comes to $16,150/yr on $87,433 deployed, and return on cash invested reaches 38.38% in year one. Equity gained on principal adds $1,702/yr, and five-year appreciation sums $72,869 alongside rental yield of 13.9%. Five-year ROI measures 202.28% and total cumulative return in cash totals $176,863.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,055/mo property income versus a $1,291/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
0.63 Acres lot
$N/A/sqft
$144 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Housing Distribution
Address Breakdown
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alphie Spears Jr. • Estate Resolution and Realty Co
Mls Name: GIAOR
Mls ID: #1653945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.