18 Wampatuck St, Pembroke, MA, 02359 | $514/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2000 sft

1051 Locust St, Raynham, MA, 02767

4 Bed
2 Bath
1612 sft

26 Davis St, Plymouth, MA, 02360

3 Bed
1 Bath
1424 sft

23 Reed Pl, Whitman, MA, 02382

2 Bed
2 Bath
1904 sft

66 Centerville Way, Plymouth, MA, 02360

Nearby investment properties with comparable prices

1 Bed
1 Bath
1027 sft

399 Neponset #202, Canton, MA, 02021

3 Bed
2 Bath
814 sft

385 Centre St #1, Dorchester, MA, 02122

2 Bed
2 Bath
1153 sft

278 Court St UNIT 101, Plymouth, MA, 02360

3 Bed
1 Bath
875 sft

14 Marshall Rd, North Easton, MA, 02356

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 18 Wampatuck St, Pembroke, MA, 02359 with 5% annual appreciation on a $599,900 basis while $4,295/mo rent supports operations. Total monthly income totals $4,295/mo and a $2,936/mo payment preserves $514/mo for cash returns. Annual cash flow comes to $6,170/yr on $197,367 deployed, and return on cash invested reaches 23.19% in year one. Equity gained on principal adds $3,871/yr, and five-year appreciation sums $165,741 alongside rental yield of 8.59%. Five-year ROI measures 120.55% and total cumulative return in cash totals $237,928.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,295/mo property income versus a $2,936/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1973

1.90 Acres lot

$N/A/sqft

No HOA