18 18/20 Will DrCantonMA02021
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Canton rentals match the income profile of 18 18/20 Will Dr, Canton, MA, 02021. Listed at $999,000, gross rent is $9,600/mo and net cash flow is $3,303/mo, a 11.53% yield well above national averages. DSCR 2.14 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $276,005 by year five with $9,201/yr in annual principal reduction, projecting $591,926 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 5.2% |
| Monthly Cash Flow | $3,303 | $950 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,600 |
| Total Monthly Debt Service | $5,899 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1981
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02021, Canton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,230 (100%) |
| Owner Occupied HU | 6,846 (66.9%) |
| Renter Occupied HU | 2,917 (28.5%) |
| Vacant Housing Units | 467 ( 4.6%) |
| Median Home Value | $800,281 |
| Average Home Value | $854,039 |
Housing Distribution
Address Breakdown
Residential
9,774
Single Family
7,570
Multi-Family
2,204
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1981
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02021, Canton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,230 (100%) |
| Owner Occupied HU | 6,846 (66.9%) |
| Renter Occupied HU | 2,917 (28.5%) |
| Vacant Housing Units | 467 ( 4.6%) |
| Median Home Value | $800,281 |
| Average Home Value | $854,039 |
Housing Distribution
Address Breakdown
Residential
9,774
Single Family
7,570
Multi-Family
2,204
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Cohen • J. L. Pratt REALTORS
Mls Name: MLS PIN
Mls ID: #73450642