179 Columbus RdDemarestNJ07627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Demarest at 179 Columbus Rd, Demarest, NJ, 07627 priced at $1,781,400 pairs $9,274/mo rent with after a $8,719/mo payment. Total monthly income equals $9,274/mo. Return on cash invested is 11.03% in year one, and rental yield stands at 6.25% on a $1,781,400 basis. Equity gained on principal adds $11,495/yr, and 5% annual appreciation accumulates to $492,168 by year five. Five-year ROI measures 57.19% and total cumulative return in cash reaches $330,111. For financing, Ziffy Mortgage’s DSCR program evaluates $9,274/mo property income against a $8,719/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
9,375 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07627, Demarest, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,754 (100%) |
| Owner Occupied HU | 1,526 (87.0%) |
| Renter Occupied HU | 145 ( 8.3%) |
| Vacant Housing Units | 83 ( 4.7%) |
| Median Home Value | $967,949 |
| Average Home Value | $1,174,869 |
Housing Distribution
Address Breakdown
Residential
1,686
Single Family
1,686
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A