100 W 39th St APT 39FNew YorkNY10018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 100 W 39th St APT 39F, New York, NY, 10018 uses $490,763 cash to close to unlock $43,737/yr annual cash flow and $3,645/mo monthly cash flow. Total monthly income runs $16,121/mo, and a $7,414/mo payment keeps the spread at $3,645/mo. Purchase price stands at $1,514,700, and rental yield measures 12.77% with $16,121/mo rent. Return on cash invested shows 29.28% in year one, and 5% annual appreciation builds toward $418,484 over five years. Five-year ROI reaches 155.75% and total cumulative return in cash records $764,370. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $16,121/mo property income covering a $7,414/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$2,361 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10018, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,545 (100%) |
| Owner Occupied HU | 654 ( 7.7%) |
| Renter Occupied HU | 6,006 (70.3%) |
| Vacant Housing Units | 1,885 (22.1%) |
| Median Home Value | $976,266 |
| Average Home Value | $1,244,179 |
Housing Distribution
Address Breakdown
Residential
7,591
Single Family
29
Multi-Family
7,562
Businesses
6,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices