1788 Michael Smith DrEl PasoTX79936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 1788 Michael Smith Dr, El Paso, TX, 79936 with 5% annual appreciation on a $186,300 basis while $1,819/mo rent supports operations. Total monthly income totals $1,819/mo and a $912/mo payment preserves $494/mo for cash returns. Annual cash flow comes to $5,928/yr on $61,758 deployed, and return on cash invested reaches 29.51% in year one. Equity gained on principal adds $1,202/yr, and five-year appreciation sums $51,471 alongside rental yield of 11.72%. Five-year ROI measures 155.62% and total cumulative return in cash totals $96,111.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,819/mo property income versus a $912/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79936, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,311 (100%) |
| Owner Occupied HU | 25,719 (67.1%) |
| Renter Occupied HU | 11,315 (29.5%) |
| Vacant Housing Units | 1,277 ( 3.3%) |
| Median Home Value | $205,341 |
| Average Home Value | $242,808 |
Housing Distribution
Address Breakdown
Residential
37,280
Single Family
33,765
Multi-Family
3,515
Businesses
2,611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices