13492 Estancias Del SurSan ElizarioTX79849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Elizario at 13492 Estancias Del Sur, San Elizario, TX, 79849 generates $1,489/mo in rent and, after a $778/mo payment, leaves $359/mo in cash flow. Total monthly income is $1,489/mo, and annual cash flow is $4,305/yr on $52,675 invested. Return on cash invested sits at 28.08% in year one, and rental yield is 11.24% on a $158,900 entry. Equity gained on principal adds $1,025/yr, while 5% annual appreciation builds toward $43,901 over five years. Five-year ROI reaches 147.9% and total cumulative return in cash sums $77,908. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,489/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79849, San Elizario, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,519 (100%) |
| Owner Occupied HU | 3,096 (68.5%) |
| Renter Occupied HU | 1,032 (22.8%) |
| Vacant Housing Units | 391 ( 8.7%) |
| Median Home Value | $117,267 |
| Average Home Value | $160,470 |
Housing Distribution
Address Breakdown
Residential
2,876
Single Family
2,876
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raul Roberto Moreno • RE/MAX Associates
Mls Name: GEPAR
Mls ID: #931455