1780 W Crestline DriveLittletonCO80120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 1780 W Crestline Drive, Littleton, CO, 80120 uses $222,075 cash to close to unlock $20,196/yr annual cash flow and $1,683/mo monthly cash flow. Total monthly income runs $5,617/mo, and a $3,304/mo payment keeps the spread at $1,683/mo. Purchase price stands at $675,000, and rental yield measures 9.99% with $5,617/mo rent. Return on cash invested shows 29.15% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 151.91% and total cumulative return in cash records $337,347. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,617/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1954
9,409 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80120, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,867 (100%) |
| Owner Occupied HU | 7,388 (53.3%) |
| Renter Occupied HU | 5,819 (42.0%) |
| Vacant Housing Units | 660 ( 4.8%) |
| Median Home Value | $660,296 |
| Average Home Value | $706,870 |
Housing Distribution
Address Breakdown
Residential
13,366
Single Family
10,308
Multi-Family
3,058
Businesses
1,309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices