7758 S Waverly MountainLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 7758 S Waverly Mountain, Littleton, CO, 80127 earns $443/mo cash flow from $4,774/mo rent with a $3,548/mo payment. Total monthly income totals $4,774/mo, and annual cash flow totals $5,320/yr on $238,492 capital. ROI tracks 22.29% on current figures, and rental yield reads 7.9% at a $724,900 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,277 over five years. Five-year ROI reaches 115.3% and total cumulative return in cash sums $274,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,774/mo property income instead of your personal income.
Single Family
Built in 1980
10,533 sqft lot
$N/A/sqft
$68 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Courtney • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls Provider:
Mls ID: #2087005
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)