2683 Bellaire StreetDenverCO80207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 2683 Bellaire Street, Denver, CO, 80207 offers $4,774/mo rent that, after a $4,943/mo payment. Total monthly income is $4,774/mo. Return on cash invested measures 16.29% in year one, and rental yield stands at 5.67% at a $1,010,000 entry. Equity gained on principal adds $6,517/yr while 5% annual appreciation compounds into $279,044 by year five. Five-year ROI records 82.87% and total cumulative return in cash reaches $271,199. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,774/mo property income versus a $4,943/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1921
4,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80207, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,178 (100%) |
| Owner Occupied HU | 5,679 (61.9%) |
| Renter Occupied HU | 3,156 (34.4%) |
| Vacant Housing Units | 343 ( 3.7%) |
| Median Home Value | $729,003 |
| Average Home Value | $815,572 |
Housing Distribution
Address Breakdown
Residential
8,643
Single Family
8,311
Multi-Family
332
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anastasia Williamson • Kentwood Real Estate City Properties
Mls Name: REcolorado
Mls Provider:
Mls ID: #6355690
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)