1771 Los Lagos Dr UNIT D, Lake Havasu City, AZ, 86403 | $236/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
624 sft

2085 Mesquite Ave Unit 59, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
480 sft

3133 Erwin Ln, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
679 sft

2291 McCulloch Blvd N APT 9, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
795 sft

33968 Via Piedra, Parker, AZ, 85344

Nearby investment properties with comparable prices

2 Bed
2 Bath
1512 sft

1435 Wagner Dr, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
684 sft

3210 Sweetwater Ave UNIT 132, Lake Havasu City, AZ, 86406

Investment Property+ 1 more

1 Bed
2 Bath
651 sft

1806 Swanson Ave APT 116, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1000 sft

540 Sea Angler Ct, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 1771 Los Lagos Dr UNIT D, Lake Havasu City, AZ, 86403 priced at $210,000 converts $1,477/mo rent into $236/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,477/mo, and annual cash flow totals $2,826/yr on $69,615 invested. Return on cash invested prints 23.97% in year one, and rental yield reads 8.44% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 124.29% and total cumulative return in cash sums $86,524. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,477/mo property income covering a $1,028/mo payment, not borrower’s personal income.

Condo

Built in 1973

871.20 sqft lot

$N/A/sqft

No HOA