2100 Swanson Ave #210Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 2100 Swanson Ave #210, Lake Havasu City, AZ, 86403 uses $54,698 cash to close to unlock $2,175/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $1,457/mo, and a $808/mo payment keeps the spread at $181/mo. Purchase price stands at $165,000, and rental yield measures 10.6% with $1,457/mo rent. Return on cash invested shows 23.89% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 126.26% and total cumulative return in cash records $69,059. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,457/mo property income covering a $808/mo payment rather than investor’s personal income.
Condo
Built in 1972
0.30 Acres lot
$N/A/sqft
$300 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: APX Real Estate Group • eXp Realty
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1028337
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.