1850 Swanson Ave UNIT B12Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 1850 Swanson Ave UNIT B12, Lake Havasu City, AZ, 86403 generates $1,546/mo in rent and, after a $1,008/mo payment, leaves $179/mo in cash flow. Total monthly income is $1,546/mo, and annual cash flow is $2,143/yr on $68,289 invested. Return on cash invested sits at 23.05% in year one, and rental yield is 9.01% on a $206,000 entry. Equity gained on principal adds $1,329/yr, while 5% annual appreciation builds toward $56,914 over five years. Five-year ROI reaches 120.28% and total cumulative return in cash sums $82,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,546/mo property income rather than buyer’s personal income.
Condo
Built in 1987
871.20 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Gedalje Group • eXp Realty
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1032217
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.