177 Laurinton Farms Dr,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 177 Laurinton Farms Dr, Hopkins, SC, 29061 offers a 8.14% rental yield on a $265,465 purchase with $1,800/mo rent. Total monthly income registers $1,800/mo, and a $1,299/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,641/yr on $88,002 to close, and return on cash invested stands at 22.91% in year one. Equity gained on principal adds $1,713/yr while 5% annual appreciation supports $73,343 over five years. Portfolio math shows five-year ROI at 118.68% and total cumulative return in cash at $104,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,800/mo property income against a $1,299/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.