Dillon Plan, Laurinton Farms,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Dillon Plan, Laurinton Farms, Hopkins, SC, 29061 with 5% annual appreciation on a $225,790 basis while $1,517/mo rent supports operations. Total monthly income totals $1,517/mo and a $1,105/mo payment preserves $173/mo for cash returns. Annual cash flow comes to $2,076/yr on $74,849 deployed, and return on cash invested reaches 22.68% in year one. Equity gained on principal adds $1,457/yr, and five-year appreciation sums $62,382 alongside rental yield of 8.06%. Five-year ROI measures 117.47% and total cumulative return in cash totals $87,929.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,517/mo property income versus a $1,105/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.