176 Store Hill RoadBethelVT05032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel at 176 Store Hill Road, Bethel, VT, 05032 with 5% annual appreciation on a $225,000 basis while $1,562/mo rent supports operations. Total monthly income totals $1,562/mo and a $1,101/mo payment preserves $65/mo for cash returns. Annual cash flow comes to $784/yr on $74,588 deployed, and return on cash invested reaches 20.96% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 8.33%. Five-year ROI measures 109.12% and total cumulative return in cash totals $81,393.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,562/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1806
18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05032, Bethel, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,516 (100%) |
| Owner Occupied HU | 923 (60.9%) |
| Renter Occupied HU | 258 (17.0%) |
| Vacant Housing Units | 335 (22.1%) |
| Median Home Value | $335,177 |
| Average Home Value | $357,083 |
Housing Distribution
Address Breakdown
Residential
914
Single Family
914
Multi-Family
0
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices