








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Killington at 137 East Mountain Road #2D3, Killington, VT, 05751 generates $1,562/mo in rent and, after a $954/mo payment, leaves $265/mo in cash flow. Total monthly income is $1,562/mo, and annual cash flow is $3,181/yr on $64,643 invested. Return on cash invested sits at 24.83% in year one, and rental yield is 9.61% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 129.91% and total cumulative return in cash sums $83,974. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,562/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05751, Killington, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 504 (19.7%) |
| Renter Occupied HU | 165 ( 6.5%) |
| Vacant Housing Units | 1,887 (73.8%) |
| Median Home Value | $537,088 |
| Average Home Value | $562,956 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
146
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laura Derderian • Killington Valley Real Estate
Mls Name: PrimeMLS
Mls ID: #5061445