Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in White River Junction at 92 Winding Brook Ln, White River Junction, VT, 05001 generates $3,653/mo in rent and, after a $944/mo payment, leaves $2,370/mo in cash flow. Total monthly income is $3,653/mo, and annual cash flow is $28,438/yr on $63,946 invested. Return on cash invested sits at 64.38% in year one, and rental yield is 22.72% on a $192,900 entry. Equity gained on principal adds $1,245/yr, while 5% annual appreciation builds toward $53,295 over five years. Five-year ROI reaches 341.93% and total cumulative return in cash sums $218,651. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,653/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
69.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05001, White River Junction, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,523 (100%) |
| Owner Occupied HU | 2,646 (58.5%) |
| Renter Occupied HU | 1,438 (31.8%) |
| Vacant Housing Units | 439 ( 9.7%) |
| Median Home Value | $315,214 |
| Average Home Value | $379,354 |
Residential
3,545
Single Family
3,335
Multi-Family
210
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listing removed | $789,000 |
| 2025-01-27 | Listed for sale | $789,000 |
| 2024-09-16 | Listing removed | $789,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | N/A | N/A | $192,900 | N/A |
| 2023-11-05 | N/A | N/A | $192,900 | N/A |
| 2022-11-05 | N/A | N/A | $192,900 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
