








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,831/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 5.71% with $2,831/mo rent. Return on cash invested shows 14.85% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 75.7% and total cumulative return in cash records $148,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,831/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Condo
Built in 1975
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90802, Long Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,306 (100%) |
| Owner Occupied HU | 4,625 (17.6%) |
| Renter Occupied HU | 19,014 (72.3%) |
| Vacant Housing Units | 2,667 (10.1%) |
| Median Home Value | $758,455 |
| Average Home Value | $819,112 |
Residential
24,092
Single Family
4,920
Multi-Family
19,172
Businesses
1,599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Samantha Thammavongsa • KAM Financial & Realty, Inc.
Mls Name: CRMLS
Mls ID: #PW25189836