1747 N Rustler TrlCamp VerdeAZ86322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Camp Verde at 1747 N Rustler Trl, Camp Verde, AZ, 86322 priced at $166,500 converts $1,523/mo rent into $539/mo cash flow after a $815/mo obligation. Total monthly income equals $1,523/mo, and annual cash flow totals $6,465/yr on $55,195 invested. Return on cash invested prints 31.62% in year one, and rental yield reads 10.98% against a $166,500 entry. Equity gained on principal adds $1,074/yr, while 5% annual appreciation compiles into $46,001 by year five. Five-year ROI reaches 165.3% and total cumulative return in cash sums $91,238. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,523/mo property income covering a $815/mo payment, not borrower’s personal income.
Manufactured
Built in N/A
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86322, Camp Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,522 (100%) |
| Owner Occupied HU | 3,972 (71.9%) |
| Renter Occupied HU | 1,052 (19.1%) |
| Vacant Housing Units | 498 ( 9.0%) |
| Median Home Value | $360,817 |
| Average Home Value | $400,145 |
Housing Distribution
Address Breakdown
Residential
4,701
Single Family
4,342
Multi-Family
359
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Thompson • Arizona Central Land and Home
Mls Name: SVVAR
Mls Provider:
Mls ID: #538911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.