1051 Thorton RdCamp VerdeAZ86322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Camp Verde at 1051 Thorton Rd, Camp Verde, AZ, 86322 offers a 9.19% rental yield on a $170,390 purchase with $1,305/mo rent. Total monthly income registers $1,305/mo, and a $834/mo payment leaves $298/mo available for distribution. Annual cash flow reaches $3,573/yr on $56,484 to close, and return on cash invested stands at 26.24% in year one. Equity gained on principal adds $1,100/yr while 5% annual appreciation supports $47,076 over five years. Portfolio math shows five-year ROI at 136.43% and total cumulative return in cash at $77,064. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,305/mo property income against a $834/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86322, Camp Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,522 (100%) |
| Owner Occupied HU | 3,972 (71.9%) |
| Renter Occupied HU | 1,052 (19.1%) |
| Vacant Housing Units | 498 ( 9.0%) |
| Median Home Value | $360,817 |
| Average Home Value | $400,145 |
Housing Distribution
Address Breakdown
Residential
4,701
Single Family
4,342
Multi-Family
359
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Witt • Berkshire Hathaway Home Servic
Mls Name: SVVAR
Mls Provider:
Mls ID: #539627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.