325 W State Route 89a LOT 73, Cottonwood, AZ, 86326 | $304/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
880 sft

11250 E State Route 69 LOT 2183, Dewey, AZ, 86327

- Bed
- Bath
- sft

7600 E Kimberlite Ln, Prescott Valley, AZ, 86315

3 Bed
3 Bath
1792 sft

206 E Zellner Ln, Camp Verde, AZ, 86322

1 Bed
1 Bath
380 sft

951 N Village Way #322, Dewey, AZ, 86327

Nearby investment properties with comparable prices

2 Bed
2 Bath
1144 sft

1487 W Horseshoe Bend Dr LOT 20, Camp Verde, AZ, 86322

2 Bed
2 Bath
1120 sft

2050 W State Route 89-a UNIT 65, Cottonwood, AZ, 86326

2 Bed
2 Bath
828 sft

11250 E State Route 69 LOT 2127, Dewey, AZ, 86327

2 Bed
2 Bath
1248 sft

2050 W State Route 176 #89-A, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 325 W State Route 89a LOT 73, Cottonwood, AZ, 86326 earns $304/mo cash flow from $1,303/mo rent with a $827/mo payment. Total monthly income totals $1,303/mo, and annual cash flow totals $3,650/yr on $56,024 capital. ROI tracks 26.42% on current figures, and rental yield reads 9.25% at a $169,000 purchase. Equity gained on principal adds $1,091/yr, and 5% annual appreciation supports $46,692 over five years. Five-year ROI reaches 137.51% and total cumulative return in cash sums $77,035. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,303/mo property income instead of your personal income.

Manufactured

Built in 1996

N/A lot

$N/A/sqft

No HOA