17413 Hoskinson RdPoolesvilleMD20837
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 17413 Hoskinson Rd, Poolesville, MD, 20837 in Poolesville hard to pass up. The 11.2% gross yield on a $325,000 purchase results in $3,034/mo in rent and $918/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.08). Annual cash flow of $11,019, five-year appreciation of $89,792, and $2,993/yr in equity build-up combine for a projected total cumulative return of $188,502.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 5.2% |
| Monthly Cash Flow | $918 | $450 |
City averages based on Poolesville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,034 |
| Total Monthly Debt Service | $1,892 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1977
1,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20837, Poolesville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,260 (100%) |
| Owner Occupied HU | 1,934 (85.6%) |
| Renter Occupied HU | 232 (10.3%) |
| Vacant Housing Units | 94 ( 4.2%) |
| Median Home Value | $745,991 |
| Average Home Value | $803,370 |
Housing Distribution
Address Breakdown
Residential
2,336
Single Family
2,336
Multi-Family
0
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1977
1,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20837, Poolesville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,260 (100%) |
| Owner Occupied HU | 1,934 (85.6%) |
| Renter Occupied HU | 232 (10.3%) |
| Vacant Housing Units | 94 ( 4.2%) |
| Median Home Value | $745,991 |
| Average Home Value | $803,370 |
Housing Distribution
Address Breakdown
Residential
2,336
Single Family
2,336
Multi-Family
0
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDMC2225146