174 Hartfield Dr, Madison, MS, 39110 | $1,082/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1724 sft

151 Western Ridge Cir, Canton, MS, 39046

3 Bed
3 Bath
2278 sft

215 Azalea Ct, Brandon, MS, 39047

4 Bed
4 Bath
3515 sft

143 Rolling Meadows Dr, Jackson, MS, 39211

4 Bed
3 Bath
2180 sft

537 Wales Way, Flowood, MS, 39232

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

409 Baleigh Way, Canton, MS, 39046

3 Bed
2 Bath
1663 sft

354 Willow Way, Canton, MS, 39046

3 Bed
2 Bath
1690 sft

333 Willow Way, Canton, MS, 39046

3 Bed
2 Bath
1690 sft

331 Willow Way, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison at 174 Hartfield Dr, Madison, MS, 39110 offers $3,410/mo rent that, after a $1,859/mo payment, leaves $1,082/mo cash flow. Total monthly income is $3,410/mo, and annual cash flow is $12,989/yr on $125,937 cash. Return on cash invested measures 30.22% in year one, and rental yield stands at 10.77% at a $379,900 entry. Equity gained on principal adds $2,451/yr while 5% annual appreciation compounds into $104,959 by year five. Five-year ROI records 158.08% and total cumulative return in cash reaches $199,085. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,410/mo property income versus a $1,859/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39110, Madison, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,915 (100%)
Owner Occupied HU	18,105 (90.9%)
Renter Occupied HU	1,037 ( 5.2%)
Vacant Housing Units	773 ( 3.9%)
Median Home Value	$380,092
Average Home Value	$440,025