Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrizo Springs at 173 Piloncillo Dr, Carrizo Springs, TX, 78834 at $120,000 posts ROI 49.92% with $995/mo cash flow from $1,848/mo rent. Total monthly income equals $1,848/mo, and annual cash flow records $11,940/yr on $39,780 to close. Return on cash invested measures 49.92% and rental yield reads 18.48% at the current $120,000. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 by year five. Five-year ROI prints 265.03% and total cumulative return in cash totals $105,427.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,848/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1987
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78834, Carrizo Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,613 (53.3%) |
| Renter Occupied HU | 715 (23.6%) |
| Vacant Housing Units | 701 (23.1%) |
| Median Home Value | $87,137 |
| Average Home Value | $136,525 |
Residential
2,131
Single Family
2,047
Multi-Family
84
Businesses
300
Date | Event | Price |
|---|---|---|
| 2024-05-01 | Price change | $120,000 |
| 2024-03-29 | Listed for sale | $139,500 |
| 2022-07-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1018.30 | -1.53% | $84,295 | 12.09% |
| 2022-08-14 | $1034.17 | 6.37% | $75,203 | 8.77% |
| 2021-08-14 | $972.25 | N/A | $69,139 | -9.07% |
No similar rental properties found nearby.
No similar price properties found nearby.
What's Special
Pull Down Stairs
Listed by: Bertha Cardenas • Realty Executives of Eagle Pass
Mls Name: EPBOR
Mls ID: #78137
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
