Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crystal City at 6789 Dnp #666, Crystal City, TX, 78839 earns from $1,380/mo rent with a $981/mo payment. Total monthly income totals $1,380/mo. ROI tracks 19.09% on current figures, and rental yield reads 8.26% at a $200,412 purchase. Equity gained on principal adds $1,293/yr, and 5% annual appreciation supports $55,370 over five years. Five-year ROI reaches 99.68% and total cumulative return in cash sums $66,221. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,380/mo property income instead of your personal income.
Townhouse
Built in 2002
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78839, Crystal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,993 (100%) |
| Owner Occupied HU | 1,739 (58.1%) |
| Renter Occupied HU | 811 (27.1%) |
| Vacant Housing Units | 443 (14.8%) |
| Median Home Value | $96,426 |
| Average Home Value | $123,470 |
Residential
2,635
Single Family
2,525
Multi-Family
110
Businesses
194
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $200,412 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: QA Test • FBS Test Office
Mls Name: LBMLS
Mls Provider:
Mls ID: #202560876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
