Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1724 W Doyle St, Granbury, TX, 76048 with 5% annual appreciation on a $249,900 basis while $3,830/mo rent supports operations. Total monthly income totals $3,830/mo and a $1,223/mo payment preserves $1,982/mo for cash returns. Annual cash flow comes to $23,782/yr on $82,842 deployed, and return on cash invested reaches 48.62% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 18.39%. Five-year ROI measures 258.37% and total cumulative return in cash totals $214,034.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,830/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Price change | $249,900 |
| 2024-07-05 | Price change | $279,900 |
| 2024-06-18 | Price change | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5003.13 | 10.69% | $312,340 | 18.22% |
| 2022-08-13 | $4519.91 | 13.09% | $264,210 | 25.34% |
| 2021-08-13 | $3996.80 | 3.41% | $210,790 | 5.33% |
Listed by: Shelby Massey • Horton Neely Realtors, LLC
Mls Name: NTREIS
Mls ID: #20622130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
