1723-2 Talia Trace Town Home Plan, Talia TraceSmyrnaTN37167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 1723-2 Talia Trace Town Home Plan, Talia Trace, Smyrna, TN, 37167 uses $112,707 cash to close to unlock $2,938/yr annual cash flow and $245/mo monthly cash flow. Total monthly income runs $2,420/mo, and a $1,664/mo payment keeps the spread at $245/mo. Purchase price stands at $339,990, and rental yield measures 8.54% with $2,420/mo rent. Return on cash invested shows 22.52% in year one, and 5% annual appreciation builds toward $93,933 over five years. Five-year ROI reaches 117.09% and total cumulative return in cash records $131,967. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,420/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37167, Smyrna, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,750 (100%) |
| Owner Occupied HU | 17,058 (63.8%) |
| Renter Occupied HU | 8,652 (32.3%) |
| Vacant Housing Units | 1,040 ( 3.9%) |
| Median Home Value | $408,476 |
| Average Home Value | $448,944 |
Housing Distribution
Address Breakdown
Residential
25,944
Single Family
20,558
Multi-Family
5,386
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
