Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 172 W 17th St, Lafayette, OR, 97127 generates $3,280/mo in rent and, after a $2,496/mo payment, leaves $202/mo in cash flow. Total monthly income is $3,280/mo, and annual cash flow is $2,421/yr on $167,790 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 7.72% on a $509,999 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,903 over five years. Five-year ROI reaches 111.16% and total cumulative return in cash sums $186,519. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,280/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5,131 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97127, Lafayette, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,523 (100%) |
| Owner Occupied HU | 1,274 (83.7%) |
| Renter Occupied HU | 222 (14.6%) |
| Vacant Housing Units | 27 ( 1.8%) |
| Median Home Value | $418,961 |
| Average Home Value | $449,861 |
Residential
1,402
Single Family
1,393
Multi-Family
9
Businesses
73
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $509,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4009.28 | 259.86% | $260,382 | 265.94% |
| 2022-10-15 | $1114.12 | 2.60% | $71,154 | 3.00% |
| 2021-10-15 | $1085.92 | N/A | $69,082 | N/A |
Listed by: KIMBERLY ARCHULETA • Keller Williams Realty -Albany
Mls Name: WVMLS
Mls Provider:
Mls ID: #822313
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
