13254 SW Aubergine TerSherwoodOR97140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sherwood at 13254 SW Aubergine Ter, Sherwood, OR, 97140 generates $2,956/mo in rent and, after a $2,124/mo payment, leaves $337/mo in cash flow. Total monthly income is $2,956/mo, and annual cash flow is $4,038/yr on $143,871 invested. Return on cash invested sits at 22.72% in year one, and rental yield is 8.17% on a $434,000 entry. Equity gained on principal adds $2,801/yr, while 5% annual appreciation builds toward $119,906 over five years. Five-year ROI reaches 117.7% and total cumulative return in cash sums $169,330. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,956/mo property income rather than buyer’s personal income.
Townhouse
Built in 2017
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97140, Sherwood, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,765 (100%) |
| Owner Occupied HU | 7,575 (77.6%) |
| Renter Occupied HU | 1,917 (19.6%) |
| Vacant Housing Units | 273 ( 2.8%) |
| Median Home Value | $715,341 |
| Average Home Value | $778,183 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
8,920
Multi-Family
623
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices