Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 172 Honey Onyx Trl, Kyle, TX, 78640 offers a 10.18% rental yield on a $261,600 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,280/mo payment leaves $314/mo available for distribution. Annual cash flow reaches $3,769/yr on $86,720 to close, and return on cash invested stands at 24.26% in year one. Equity gained on principal adds $1,688/yr while 5% annual appreciation supports $72,275 over five years. Portfolio math shows five-year ROI at 127.64% and total cumulative return in cash at $110,692. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,280/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Listing removed | $266,355 |
| 2025-07-25 | Price change | $266,355 |
| 2025-07-09 | Price change | $286,355 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-10-14 | $1533.32 | N/A | $70,800 | N/A |
Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
