Oakridge Plan, Pradera : Cottage Collection,Uhland,TX,78640

Investment Highlights

Investment property for sale in Uhland at Oakridge Plan, Pradera: Cottage Collection, Uhland, TX, 78640 offers a 10.8% rental yield on a $222,490 purchase with $2,002/mo rent. Total monthly income registers $2,002/mo, and a $1,089/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,038/yr on $73,755 to close, and return on cash invested stands at 26.74% in year one. Equity gained on principal adds $1,436/yr while 5% annual appreciation supports $61,470 over five years. Portfolio math shows five-year ROI at 140.69% and total cumulative return in cash at $103,765. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,002/mo property income against a $1,089/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.