Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dumfries at 17107 Gibson Mill Rd #3, Dumfries, VA, 22026 earns $716/mo cash flow from $3,475/mo rent with a $2,072/mo payment. Total monthly income totals $3,475/mo, and annual cash flow totals $8,589/yr on $140,324 capital. ROI tracks 26.03% on current figures, and rental yield reads 9.85% at a $423,300 purchase. Equity gained on principal adds $2,731/yr, and 5% annual appreciation supports $116,950 over five years. Five-year ROI reaches 136.11% and total cumulative return in cash sums $190,991. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,475/mo property income instead of your personal income.
Townhouse
Built in 2016
N/A lot
$N/A/sqft
$168 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listing removed | $424,900 |
| 2025-06-10 | Price change | $424,900 |
| 2025-06-05 | Price change | $434,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-12 | $4115.14 | 6.10% | $419,700 | 7.62% |
| 2024-10-12 | $3878.54 | 1.90% | $390,000 | 6.62% |
| 2023-10-12 | $3806.14 | 0.72% | $365,800 | 9.52% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
