17107 Gibson Mill Rd #3, Dumfries, VA, 22026 | $716/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2244 sft

100 Pelican Cv, Stafford, VA, 22554

4 Bed
4 Bath
2864 sft

315 Sandy Ridge Rd, Fredericksburg, VA, 22405

3 Bed
4 Bath
2005 sft

2624 Miranda Ct, Woodbridge, VA, 22191

3 Bed
2 Bath
1552 sft

2010 Midshipman Dr, Stafford, VA, 22554

Nearby investment properties with comparable prices

3 Bed
2 Bath
1360 sft

3604 Felmore Ct, Woodbridge, VA, 22193

3 Bed
2 Bath
1344 sft

9514 Hagel Cir, Lorton, VA, 22079

3 Bed
3 Bath
1496 sft

6140 Sea Lion Pl, Waldorf, MD, 20603

2 Bed
2 Bath
1308 sft

803 N Howard St APT 152, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17107 Gibson Mill Rd #3, Dumfries, VA, 22026 earns $716/mo cash flow from $3,475/mo rent with a $2,072/mo payment. Total monthly income totals $3,475/mo, and annual cash flow totals $8,589/yr on $140,324 capital. ROI tracks 26.03% on current figures, and rental yield reads 9.85% at a $423,300 purchase. Equity gained on principal adds $2,731/yr, and 5% annual appreciation supports $116,950 over five years. Five-year ROI reaches 136.11% and total cumulative return in cash sums $190,991. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,475/mo property income instead of your personal income.

Townhouse

Built in 2016

N/A lot

$N/A/sqft

$168 monthly HOA