205 Heather Ct, La Plata, MD, 20646 | 6.05% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1116 sft

11796 Oak Manor Dr, Waldorf, MD, 20601

Investment Property+ 1 more

3 Bed
1 Bath
1144 sft

1736 Brightwell Ct, Waldorf, MD, 20602

2 Bed
1 Bath
950 sft

2650 Redcoat Dr APT 3D, Alexandria, VA, 22303

2 Bed
1 Bath
624 sft

36774 Woodbush Dr, Bushwood, MD, 20618

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

3 Meadowside Ct, Indian Head, MD, 20640

2 Bed
3 Bath
1120 sft

2093 Tanglewood Dr, Waldorf, MD, 20601

3 Bed
2 Bath
1400 sft

1205 Euclid Ave, Colonial Beach, VA, 22443

2 Bed
2 Bath
1116 sft

4331 Pembrook Village Dr, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in La Plata at 205 Heather Ct, La Plata, MD, 20646 priced at $379,950 converts $1,914/mo rent into after a $1,860/mo obligation. Total monthly income equals $1,914/mo. Return on cash invested prints 15.63% in year one, and rental yield reads 6.05% against a $379,950 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation compiles into $104,973 by year five. Five-year ROI reaches 79.92% and total cumulative return in cash sums $100,665. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $1,860/mo payment, not borrower’s personal income.

Townhouse

Built in 1984

0.01 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20646, La Plata, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,606 (100%)
Owner Occupied HU	6,894 (80.1%)
Renter Occupied HU	1,353 (15.7%)
Vacant Housing Units	359 ( 4.2%)
Median Home Value	$485,791
Average Home Value	$513,060