171 Kinney Hill RoadNew Preston Marble DaleCT06777
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 171 Kinney Hill Road, New Preston Marble Dale, CT, 06777 in New Preston Marble Dale. Priced at $550,000, it generates $6,853/mo in gross rent and $3,116/mo in net monthly cash flow, a 14.95% yield that comfortably supports the 2.77 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $37,395. Five-year appreciation: $151,955. Equity from principal paydown: $5,066/yr. Total projected cumulative return: $410,514.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15% | 6.0% |
| Monthly Cash Flow | $3,116 | $1,500 |
City averages based on New Preston Marble Dale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,853 |
| Total Monthly Debt Service | $3,518 |
| DSCR Ratio | 1.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06777, New Preston Marble Dale, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 620 (58.4%) |
| Renter Occupied HU | 120 (11.3%) |
| Vacant Housing Units | 321 (30.3%) |
| Median Home Value | $605,042 |
| Average Home Value | $893,431 |
Housing Distribution
Address Breakdown
Residential
900
Single Family
900
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06777, New Preston Marble Dale, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 620 (58.4%) |
| Renter Occupied HU | 120 (11.3%) |
| Vacant Housing Units | 321 (30.3%) |
| Median Home Value | $605,042 |
| Average Home Value | $893,431 |
Housing Distribution
Address Breakdown
Residential
900
Single Family
900
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt McElhone • William Pitt Sotheby's Int'l
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094501
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.