Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hilliard at 17031 Liller Rd, Hilliard, FL, 32046 offers a 10.59% rental yield on a $217,500 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $1,065/mo payment leaves $476/mo available for distribution. Annual cash flow reaches $5,714/yr on $72,101 to close, and return on cash invested stands at 27.83% in year one. Equity gained on principal adds $1,403/yr while 5% annual appreciation supports $60,091 over five years. Portfolio math shows five-year ROI at 145.99% and total cumulative return in cash at $105,258. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $1,065/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1996
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Craig Brewis • BERKSHIRE HATHAWAY HomeServices HWREI
Mls Name: AINCAR
Mls ID: #113519
