17 Pendleton DrPine HavenWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Haven at 17 Pendleton Dr, Pine Haven, WY, 82721 at $265,000 posts ROI 29.09% with $672/mo cash flow from $2,179/mo rent. Total monthly income equals $2,179/mo, and annual cash flow records $8,067/yr on $87,848 to close. Return on cash invested measures 29.09% and rental yield reads 9.87% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 151.45% and total cumulative return in cash totals $133,047.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,179/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2002
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Payton McGrath • ERA Priority Real Estate
Mls Name: Northeast Wyoming Realtors Association
Mls ID: #25-2779