438 Adon RdRozetWY82727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rozet at 438 Adon Rd, Rozet, WY, 82727 offers $1,903/mo rent that, after a $1,468/mo payment, leaves $198/mo cash flow. Total monthly income is $1,903/mo, and annual cash flow is $2,370/yr on $99,450 cash. Return on cash invested measures 22.29% in year one, and rental yield stands at 7.61% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 114.99% and total cumulative return in cash reaches $114,360. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,903/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2001
30.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82727, Rozet, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 633 (100%) |
| Owner Occupied HU | 507 (80.1%) |
| Renter Occupied HU | 70 (11.1%) |
| Vacant Housing Units | 56 ( 8.8%) |
| Median Home Value | $359,174 |
| Average Home Value | $433,649 |
Housing Distribution
Address Breakdown
Residential
559
Single Family
559
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices