Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 169 S Bear Creek Ln, Cresson, TX, 76035 with 5% annual appreciation on a $849,900 basis while $6,306/mo rent supports operations. Total monthly income totals $6,306/mo and a $4,160/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,145/yr on $279,617 deployed, and return on cash invested reaches 21.18% in year one. Equity gained on principal adds $5,484/yr, and five-year appreciation sums $234,812 alongside rental yield of 8.9%. Five-year ROI measures 110.88% and total cumulative return in cash totals $310,046.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,306/mo property income versus a $4,160/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $849,900 |
| 2020-06-16 | Sold | N/A |
| 2020-05-21 | Pending sale | $429,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $11617.63 | 0.60% | $675,530 | N/A |
| 2023-02-12 | $11548.34 | 25.88% | $675,530 | 43.41% |
| 2022-02-12 | $9174.20 | -2.06% | $471,060 | N/A |
Listed by: PAMELA TERRONEZ • Pam Terronez Properties LLC
Mls Name: NTREIS
Mls ID: #20827786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
