Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in River Oaks at 5523 Dartmouth Ave, River Oaks, TX, 76114 offers a 8.44% rental yield on a $723,000 purchase with $5,086/mo rent. 78% in year one. Equity gained on principal adds $4,665/yr while 5% annual appreciation supports $199,752 over five years. Portfolio math shows five-year ROI at 103.34% and total cumulative return in cash at $245,809. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,086/mo property income against a $3,539/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $723,000 |
| 2025-02-01 | Price change | $724,000 |
| 2025-01-05 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9693.06 | N/A | $403,037 | 2.00% |
| 2023-02-13 | N/A | N/A | $395,134 | 2.29% |
| 2022-02-13 | $10689.82 | 20.11% | $386,281 | 13.61% |
Listed by: Cathy Ruiz • Texas Connect Realty, LLC
Mls Name: NTREIS
Mls ID: #20730993
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
