Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverdam at 16867 Sheppards Fold Way, Beaverdam, VA, 23015 listed at $770,100 pairs $4,649/mo rent with a $3,769/mo payment to leave $46/mo cash flow. Total monthly income runs $4,649/mo, and annual cash flow reaches $549/yr on $253,363 cash to close. Return on cash invested measures 20.28% in year one, and rental yield registers 7.24% at a $770,100 basis. Equity gained on principal adds $4,969/yr, and annual property appreciation at 5% supports $212,764 by year five. Five-year ROI tracks 104.5% and total cumulative return in cash totals $264,760. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,649/mo property income relative to a $3,769/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Listing removed | $888,888 |
| 2024-11-05 | Price change | $869,950 |
| 2024-10-29 | Price change | $869,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
