Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverdam at 16870 Sheppards Fold Way, Beaverdam, VA, 23015 earns from $3,408/mo rent with a $3,206/mo payment. Total monthly income totals $3,408/mo. ROI tracks 17.09% on current figures, and rental yield reads 6.24% at a $654,950 purchase. Equity gained on principal adds $4,226/yr, and 5% annual appreciation supports $180,951 over five years. Five-year ROI reaches 87.5% and total cumulative return in cash sums $188,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,408/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $654,950 |
| 2024-10-29 | Price change | $649,999 |
| 2024-10-22 | Price change | $649,949 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matt Rutledge • Hometown Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2415528
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
