167 Frog Jump RdBrightonTN38011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at 167 Frog Jump Rd, Brighton, TN, 38011 generates $1,364/mo in rent and, after a $905/mo payment, leaves $257/mo in cash flow. Total monthly income is $1,364/mo, and annual cash flow is $3,084/yr on $61,328 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 8.85% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 129.62% and total cumulative return in cash sums $79,491. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,364/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38011, Brighton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,571 (100%) |
| Owner Occupied HU | 2,796 (78.3%) |
| Renter Occupied HU | 613 (17.2%) |
| Vacant Housing Units | 162 ( 4.5%) |
| Median Home Value | $244,848 |
| Average Home Value | $270,131 |
Housing Distribution
Address Breakdown
Residential
3,575
Single Family
3,509
Multi-Family
66
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronnie Oliver • Real Estate Mart of TN, Inc.
Mls Name: MAAR
Mls Provider:
Mls ID: #10180780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some or all of the listings displayed may not belong to the firm whose website is being visited. Copyright 2024 Memphis Area Association of REALTORS.